Key Financial Figures

in thousands of €

INVESTMENT PROPERTIES 2023 2022 2021 2020 2019 2018 2017 2016 2015
Own portfolio                  
Total lettable area (m2) 1,609,300 1,363,900 765,783 205,069 146,079 288,372 445,958 416,158 548,838
Occupancy rate (%) 98.8% 98.5% 99.3% 100.0% 100.0% 99.2% 100.0% 97.0% 97.3%
Fair value of property portfolio 2,000,277 2,514,222 2,253,914 920,151 792,944 576,143 627,737 550,262 677,084
                   
VGP Joint ventures portfolio (100%)                  
Total lettable area (m2) 3,756,200 2,937,100 2,326,149 2,236,306 1,764,640 1,333,476 830,905 593,454  
Occupancy rate (%) 99.0% 99.1% 99.4% 98.4% 99.8% 99.4% 100.0% 100.0%  
Fair value of property portfolio1 5,193,215 3,928,725 3,491,787 2,922,562 1,978,265 1,360,263 877,761 644,9  
                   
BALANCE SHEET                  
Shareholders’ equity 2,214,417 2,202,175 2,175,565 1,305,736 699,78 543,467 466,23 390,305 361,978
Gearing                  
Net debt/total assets 40.3% 34.4% 29.8% 25.2% 37.2% 34.6% 42.3% 39.4% 35.7%
                   
INCOME STATEMENT - ANALYTICAL FORM                  
Gross rental and renewable energy income 69,003 51,23 17,618 12,078 11,653 16,627 17,046 16,806 17,073
Net Property operating expenses -5,534 -8,223 -2,219 -3,784 -2,555 -1,123 -1,941 -2 -1,097
Net rental and renewable energy income 63,469 43,007 15,399 8,294 9,098 15,504 15,105 14,806 15,976
Joint Venture management fee income 26,925 21,537 21,303 14,699 10,492 9,965 8,057 3,825 2,547
Net valuation gains / (losses) on investment properties 87,958 -97,23 610,261 366,361 188,166 98,552 94,628 118,9 103,981
Administration expenses -48,863 -33,956 -52,112 -29,296 -21,1 -18,167 -19,353 -15,446 -13,451
Share in the result of Joint Ventures and associates -10,715 -45,927 186,703 63,338 65,703 45,22 29,229 7,897 191
Operating result 118,774 -115,569 776,554 423,396 252,359 151,074 127,666 129,982 109,244
Net financial result -6,031 -27,008 -12,654 -8,591 -14,238 -13,97 -10,466 -16,906 -10,154
Taxes -25,451 20,035 -113,844 -39,865 -32,506 -15,998 -21,205 -21,79 -12,529
Result for the year 87,292 -122,542 650,055 374,94 205,615 121,106 95,995 91,286 86,561